Client Historical

Returns*

9.78%

*Annualized Historical Returns

Set

US$473,606

Auckland, New Zealand

US$640 / SQFT

Set

Auckland, New Zealand

US$473,606

USD

US$640 / SQFT

Set Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

85.2

Overall
Score

Set 85.2
Auckland Average 85.3

Livable Score 84.2 / 100
Transportation Score 83.3 / 100
Building Score 79.8 / 100

Set Investment Calculator

Reset to Default

Purchase Price
Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %

Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

5 Yrs
10 Yrs
15 Yrs
30 Yrs

Total Return

...

... %

Ann. Return

...

... %

Scenario Analysis

Low
Expected
High

Heatmap mode

Set Location Analysis

Highest Momentum Score Lowest

Set Livable Score : 84.2

Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
- 83 Public Transportation Services
- 81 Schools And Universities
- 81 Walkable Restaurants And Shops
- 82 Nearby Public Services
- 82 Commute To Downtown
- 87 Nearby Parks And Nature

Set Details

Property Type : Condominium/Apartment

Ownership Type : Freehold

Set Building Score : 79.8

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.

Amenities
Gym Facilities
Terraces and Gardens
Concierge/ Security
Clubhouse

Finishings
Kitchen
Bathroom
Balcony
Parking

Get Access to Price List

Request Details

Insider Pricing and VIP Selection
First Access and Best Units in All New Launches
Passbook Premier Access Included For All Paid Services

Top Currencies

All Currencies

Asia Pacific

Europe

North America

Top Currencies

All Currencies

Currency

Top Currencies

All Currencies

Set

US$473,606

Set

US$473,606

Set Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

85.2

Overall
Score

Set Investment Calculator

Total Return

Total Return

Ann. Return

Set Location Analysis

Set Livable Score : 84.2

Set Details

Set Building Score : 79.8

Get Access to Price List

Request Details

Track Your Global Properties in One Place

Asia Pacific

Europe

North America

Top Currencies

All Currencies

Currency

Top Currencies

All Currencies

Set

US$473,606

Set

US$473,606

Set Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

85.2

OverallScore

Set Investment Calculator

Total Return

Total Return

Ann. Return

Set Location Analysis

Set Livable Score : 84.2

Set Details

Set Building Score : 79.8

Get Access to Price List

Request Details

Track Your Global Properties in One Place

Overall
Score