Client Historical

Returns*
9.78%
*Annualized Historical Returns

The International

US$647,375

The International

Auckland, New Zealand

US$647,375

USD

US$986 / SQFT

The International Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

88.3

Overall
Score

  • The International 88.3
  • Auckland Average 85.2
  • Livable Score 92.5 / 100
  • Transportation Score 97.4 / 100
  • Building Score 92.7 / 100

The International Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

The International Location Analysis

Highest Momentum Score Lowest
  • The International Livable Score : 92.5

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 97 Public Transportation Services
    • 87 Schools And Universities
    • 93 Walkable Restaurants And Shops
    • 94 Nearby Public Services
    • 93 Commute To Downtown
    • 85 Nearby Parks And Nature

The International Details

  • Property Type : Condominium/Apartment
  • Ownership Type : Freehold

The International Building Score : 92.7

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking