Client Historical

Returns*
9.78%
*Annualized Historical Returns

Miami Pad

US$282,000

US$282,000

USD

US$657 / SQFT

Miami Pad Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

90.6

Overall
Score

  • Miami Pad 90.6
  • Miami Average 85.4
  • Livable Score 95.6 / 100
  • Transportation Score 97.5 / 100
  • Building Score 92.5 / 100

Miami Pad Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Miami Pad Location Analysis

Highest Momentum Score Lowest
  • Miami Pad Livable Score : 95.6

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 98 Public Transportation Services
    • 94 Schools And Universities
    • 93 Walkable Restaurants And Shops
    • 96 Nearby Public Services
    • 100 Commute To Downtown
    • 85 Nearby Parks And Nature

Miami Pad Investment Highlights

  • Value
    8% developer leaseback guaranteed for 2 years
  • Operator
    Starwood-owned brand, operates hotels in New York, San Francisco, Paris, London, Singapore, and Boston
  • Location
    Located in Downtown Miami, 10-mins to South Beach, Miami International Airport, and Brickell City Center

Miami Pad Details

  • Property Type : Condominium/Apartment
  • Unit Size : 557 Sqft ~ 669 Sqft
  • Unit Type :
    1 Bed 1 Bath
    1 Bed 1 Bath
    1 Bed 1 Bath
  • Floors : 15
  • Total Units in Project : 231
  • Ownership Type : Freehold

Miami Pad Building Score : 92.5

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking

Miami Pad Payment Schedule

Down payment(s) are usually made over the construction period for residential new construction projects.
Get Full Website Access
Discover the Global Property Investment Experience Designed for the 21st Century Lifestyle.

Access to In-depth Analysis

Access to Market Ranking

Client Exclusive Product