Search
3.42% Yield
Forecasted
  • Henley on Hudson 2
  • Henley on Hudson 3
  • Henley on Hudson 4
  • Henley on Hudson 5
  • Henley on Hudson 6
  • Henley on Hudson 7
  • Henley on Hudson 8
  • Henley on Hudson 9
  • Henley on Hudson 10
  • Henley on Hudson 11
  • Henley on Hudson 12
  • Henley on Hudson 13
  • Henley on Hudson 14
  • Henley on Hudson 15
  • Henley on Hudson 16
  • Henley on Hudson 17
  • Henley on Hudson 18
  • Henley on Hudson 19
  • Henley on Hudson 20
  • Henley on Hudson
3.42% Yield
Forecasted

Overall Score

Value Ranking

#2 In

New York

    • $ USD
    • $1,509,400
    • $960 / SQFT
    • $1,509,400
    • $960 / SQFT
    • Est. Completion Date
    • Construction Progress
    • Floors
    • Total Units in Project
    • Land Use Type
    • Nov 2017
    • 80%
    • 6
    • 67
    • Freehold

Comparables Score

Neighbourhood Score

Neighbourhood and Surroundings
Area Score
  • Livability 75
  • Transit 87
  • Rental 90

Building
Score

Amenities Score
  • Management
    Fees
  • Concierge/
    Security
  • Gym
    Facilities
  • Terraces
    And Gardens
  • Building
    Layout
  • Clubhouse
    Facilities
Finishings Score
  • Building
    Type
    Low Rise
  • Architecture
    Score
  • Kitchen
    Finishings
  • Bathroom
    Finishings
  • Parking
    Amenities
  • Balcony
    Types/Sizes

Return Outlook

Investment Return Calculator
Deposit Timeline
.
Deposit Type Amount Refundable Timing
Reservation Fee 10% No At Signing
First Payment 10% No 30 Days
Second Payment 80% No At Closing
Choose a Layout
1
  • 2 Bed 2 Bath

    $875,000

    1165 SQFT

    2 Bedrooms

    2 Bathrooms

    • 1 Bed 1.5 Bath + Den

      $899,000

      1168 SQFT

      1 Bedrooms

      1.5 Bathrooms

    • 2 Bed 2.5 Bath

      $1,250,000

      1591 SQFT

      2 Bedrooms

      2.5 Bathrooms

    • 2 Bed 2.5 Bath + Den

      $1,450,000

      1611 SQFT

      2 Bedrooms

      2.5 Bathrooms

    • 3 Bed 3 Bath

      $1,375,000

      1492 SQFT

      3 Bedrooms

      3 Bathrooms

    • 3 Bed 3.5 Bath

      $1,749,000

      1727 SQFT

      3 Bedrooms

      3.5 Bathrooms

Select Down Payment Amount
2
Select Mortgage Type
3
Building Fee
$ /Month
Rental Income
$ /Month
Appreciation Expection
4
Rental Guarantee Opt-In
5
Asset Management Fee
%
Annual Leasing Cost
Month
Property Taxes
$
Rental Non Payment Risk
% / Month
Vacancy Allowance
Weeks
Home Insurance
$
Mortgage Insurance
$
Projected Financial Performance
5 Year Total Return
5 Year Ann. Return
0.0%
0.0%
10 Year Total Return
10 Year Ann. Return
0.0%
0.0%
Gross Yield 0.0%
Monthly Statements
Rental Income $
Mortgage Principal - $
Mortgage Interest - $
Building Fee - $
Property Taxes - $0
Home Insurance - $0
Asset Management Fee - $0
Vacancy Allowance - $0
Annual Leasing Cost - $0
Rental Non Payment Risk - $0
Mortgage Insurance - $0
Mortgage Overview
Mortgage Principal $0
Mortgage Interest +

All calculations, data and reports generated by the investment calculator are for reference only and should not be used or relied on as the actual dealing price or rate of return over the selected period. Information and interactive calculators are made available to you as self-help tools for your independent use and are not intended to provide investment advice. We cannot guarantee their applicability or accuracy in regards to your individual circumstances. The information shown is for reference only.

Choose

your properties and services.

reserve

a property and make a first payment on a project.

discuss

your project with our client success team.

sign

final purchase document and make a first payment.

create

wealth with Property Passbook.