Client Historical

Returns*
9.78%
*Annualized Historical Returns

D.Lux Villas

US$381,147

Koh Samui, Thailand

US$219 / SQFT

US$381,147

USD

US$219 / SQFT

D.Lux Villas Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

84.5

Overall
Score

  • D.Lux Villas 84.5
  • Koh Samui Average 82.9
  • Livable Score 85.8 / 100
  • Transportation Score 84.4 / 100
  • Building Score 83.3 / 100

D.Lux Villas Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

D.Lux Villas Location Analysis

Highest Momentum Score Lowest
  • D.Lux Villas Livable Score : 85.8

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 84 Public Transportation Services
    • 89 Schools And Universities
    • 89 Walkable Restaurants And Shops
    • 86 Nearby Public Services
    • 89 Commute To Downtown
    • 84 Nearby Parks And Nature

D.Lux Villas Investment Highlights

  • Location
    Sea view from all villas
  • Value
    2017 “Best Luxury Villa Development” in Koh Samui by Dot Property Thailand Awards
  • Lifestyle
    European quality standards

D.Lux Villas Details

  • Property Type : Single Family Home
  • Ownership Type : Leasehold

D.Lux Villas Building Score : 83.3

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking