Client Historical

Returns*
9.78%
*Annualized Historical Returns

Pool Villa 18 Samui

US$541,840

Koh Samui, Thailand

US$278 / SQFT

Pool Villa 18 Samui

Koh Samui, Thailand

US$541,840

USD

US$278 / SQFT

Pool Villa 18 Samui Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

79.8

Overall
Score

  • Pool Villa 18 Samui 79.8
  • Koh Samui Average 82.5
  • Livable Score 87.9 / 100
  • Transportation Score 84.4 / 100
  • Building Score 88.6 / 100

Pool Villa 18 Samui Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Pool Villa 18 Samui Location Analysis

Highest Momentum Score Lowest
  • Pool Villa 18 Samui Livable Score : 87.9

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 84 Public Transportation Services
    • 82 Schools And Universities
    • 83 Walkable Restaurants And Shops
    • 86 Nearby Public Services
    • 84 Commute To Downtown
    • 80 Nearby Parks And Nature

Pool Villa 18 Samui Details

  • Property Type : Single Family Home
  • Ownership Type : Leasehold

Pool Villa 18 Samui Building Score : 88.6

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking