Samui Beachfront Villas

US$351,715

Koh Samui, Thailand

US$261 / SQFT

Samui Beachfront Villas

Koh Samui, Thailand

US$351,715

USD

US$261 / SQFT

Samui Beachfront Villas Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

83.4

Overall
Score

  • Samui Beachfront Villas 83.4
  • Koh Samui Average 83.4
  • Livable Score 88.9 / 100
  • Transportation Score 84.4 / 100
  • Building Score 88.1 / 100

Samui Beachfront Villas Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Samui Beachfront Villas Location Analysis

Highest Momentum Score Lowest
  • Samui Beachfront Villas Livable Score : 88.9

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 84 Public Transportation Services
    • 100 Schools And Universities
    • 89 Walkable Restaurants And Shops
    • 80 Nearby Public Services
    • 89 Commute To Downtown
    • 81 Nearby Parks And Nature

Samui Beachfront Villas Investment Highlights

  • Location

    Exceptional seafront location, just minutes from Samui international airport

  • Returns

    Guaranteed 5% rental return with no maintenance fees for duration

  • Value

    2,3 and 4 bedroom houses designed by Bangkok's MOD Architects studio

Samui Beachfront Villas Details

  • Property Type : Single Family Home
  • Est. Completion Date : December 2020
  • Ownership Type : Leasehold

Samui Beachfront Villas Building Score : 88.1

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking