Client Historical

Returns*
9.78%
*Annualized Historical Returns

Elysium Luxury Villas

US$509,778

Phuket, Thailand

US$320 / SQFT

Elysium Luxury Villas

Phuket, Thailand

US$509,778

USD

US$320 / SQFT

Elysium Luxury Villas Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

84.3

Overall
Score

  • Elysium Luxury Villas 84.3
  • Phuket Average 85.1
  • Livable Score 85 / 100
  • Transportation Score 85 / 100
  • Building Score 90.8 / 100

Elysium Luxury Villas Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Elysium Luxury Villas Location Analysis

Highest Momentum Score Lowest
  • Elysium Luxury Villas Livable Score : 85

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 85 Public Transportation Services
    • 85 Schools And Universities
    • 85 Walkable Restaurants And Shops
    • 85 Nearby Public Services
    • 85 Commute To Downtown
    • 85 Nearby Parks And Nature

Elysium Luxury Villas Investment Highlights

  • Value

    One of the few villa projects with seaview on Phuket

  • Developer

    3rd phase of highly successful luxury project

  • Returns

    Rental management with guaranteed minimum of 5% annual yield

  • Financing

    Developer financing for 2 years available

Elysium Luxury Villas Details

  • Property Type : Single Family Home
  • Unit Size : 1162 Sqft ~ 1388 Sqft
  • Unit Type :
    2 Beds 3 Baths
    3 Beds 3 Baths
  • Est. Completion Date : December 2020
  • Floors : 2
  • Total Units in Project : 15
  • Ownership Type : Leasehold

Elysium Luxury Villas Building Score : 90.8

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking

Elysium Luxury Villas Payment Schedule

Down payment(s) are usually made over the construction period for residential new construction projects.
Get Full Website Access
Discover the Global Property Investment Experience Designed for the 21st Century Lifestyle.

Access to In-depth Analysis

Access to Market Ranking

Client Exclusive Product