Client Historical

Returns*
9.78%
*Annualized Historical Returns

Surin Villas

US$607,887

Phuket, Thailand

US$253 / SQFT

Surin Villas

Phuket, Thailand

US$607,887

USD

US$253 / SQFT

Surin Villas Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

84.7

Overall
Score

  • Surin Villas 84.7
  • Phuket Average 85.0
  • Livable Score 83.6 / 100
  • Transportation Score 82.8 / 100
  • Building Score 89.0 / 100

Surin Villas Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Surin Villas Location Analysis

Highest Momentum Score Lowest
  • Surin Villas Livable Score : 83.6

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 83 Public Transportation Services
    • 90 Schools And Universities
    • 88 Walkable Restaurants And Shops
    • 87 Nearby Public Services
    • 85 Commute To Downtown
    • 79 Nearby Parks And Nature

Surin Villas Investment Highlights

  • Location
    Amazing location within walking distance to 2 of Phuket's best beaches: Bangtao and Surin
  • Resort Style
    Villas are a part of resort development, managed by one of Thailand's leading hospitality groups - Mida Hotels & Resorts
  • Rental Guarantee
    Full rental management under hotel rental pool program, with owners keeping 60% of the profit

Surin Villas Details

  • Property Type : Single Family Home
  • Unit Size : 200 Sqft ~ 235 Sqft
  • Unit Type :
    3 Beds 3 Baths
    3 Beds 3 Baths
    4 Beds 4 Baths
    4 Beds 4 Baths
  • Est. Completion Date : July 2019
  • Floors : 3
  • Total Units in Project : 76
  • Ownership Type : Leasehold

Surin Villas Building Score : 89.0

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking