Illusion

US$114,056

US$114,056

USD

US$252 / SQFT

Illusion Property Scorecard Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.

84.8

Overall
Score

  • Illusion 84.8
  • 沙美岛-罗勇 Average 84.5
  • Livable Score 90.1 / 100
  • Transportation Score 84.2 / 100
  • Building Score 88.6 / 100

Illusion Investment Calculator

Reset to Default
  • Purchase Price
  • Appreciation Expectation Appreciation expectation is the forecasted increase in the value of the property. %
  • Rent (Yield Expectation) Rent expectation is the current forecasted rental yield for this property. %
  • Down Payment The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns. %
  • Loan Term Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
  • Interest Rate Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal). %

Total Return

  • 5 Yrs
  • 10 Yrs
  • 15 Yrs
  • 30 Yrs

Total Return

...
... %

Ann. Return

...
... %

Scenario Analysis

  • Low
  • Expected
  • High
Heatmap mode

Illusion Location Analysis

Highest Momentum Score Lowest
  • Illusion Livable Score : 90.1

    Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
    • 84 Public Transportation Services
    • 82 Schools And Universities
    • 84 Walkable Restaurants And Shops
    • 83 Nearby Public Services
    • 83 Commute To Downtown
    • 88 Nearby Parks And Nature

Illusion Investment Highlights

  • 景色风光

    距离海边仅9米,沙滩美景一览无余。面朝大海,春暖花开。

  • 地理位置

    坐落于价值430亿美元的东部经济区(Eastern Economic Zone)

  • 超值投资

    预期该项目的租赁回报收益将高于市场。

Illusion Details

  • Property Type : Condominium/Apartment
  • Unit Size(s) : 33 Sqft ~ 150 Sqft
  • Unit Type(s) :
    1 Bath
    2 Beds 1 Bath
    2 Beds 2 Baths
    3 Beds 3 Baths
  • Est. Completion Date : 五月 2019
  • Floors : 7
  • Total Units in Project : 156
  • Ownership Type : Freehold

Illusion Building Score : 88.6

Building score evaluates the range of amenities available within the development and quality of the finishings in project units.
  • Amenities
  • Gym Facilities
  • Terraces and Gardens
  • Concierge/ Security
  • Clubhouse
  • Finishings
  • Kitchen
  • Bathroom
  • Balcony
  • Parking

Illusion Payment Schedule

Down payment(s) are usually made over the construction period for residential new construction projects.
Get Full Website Access
Discover the Global Property Investment Experience Designed for the 21st Century Lifestyle.

Access to In-depth Analysis

Access to Market Ranking

Client Exclusive Product