The Deck
Property Scorecard
Property Scorecard is a proprietary tool developed by Property Passbook that evaluates residential real estate investability. Scores are based on unique algorithms that account for characteristics that impact the value of new construction property.
Appreciation Expectation
Appreciation expectation is the forecasted increase in the value of the property.%
Rent (Yield Expectation)
Rent expectation is the current forecasted rental yield for this property.%
Down Payment
The down payment is the cash portion of the property purchase price. This amount is used to calculate your initial investment and projected returns.%
Loan Term
Loan Term is the amount of time set by the lender for a buyer to pay off a mortgage. Years
Interest Rate
Mortgage interest is the percentage charged on a mortgage that must be paid in addition to the loan amount (principal).%
Total Return
5 Yrs
10 Yrs
15 Yrs
30 Yrs
Total Return
...
...%
Ann. Return
...
...%
Scenario Analysis
Low
Expected
High
Heatmap mode
The Deck
Location Analysis
HighestMomentum ScoreLowest
The Deck
Livable Score :
92.1
Livable Score was developed by Property Passbook and objectively rates the value of a location for property investors.
99Public Transportation Services
91Schools And Universities
95Walkable Restaurants And Shops
93Nearby Public Services
85Commute To Downtown
80Nearby Parks And Nature
The Deck
Investment Highlights
地理位置
1公里路程到巴东海滩（Patong Beach），邦拉路（Bang La Road）和江西冷购物中心（Jung Ceylon）。
周边学校
距离Thetsaban Mueang Pa Tong幼儿园有500米，距离松江王子大学-普吉校区（Prince of Songkla University, Phuket Campus）20分钟车程。
